The second column actually is: =IF(Pay_Num<>"",DATE(YEAR(Loan_Start),MONTH(Loan_Start)+(Pay_Num)*12/Num_Pmt_Per_Year,DAY(Loan_Start)),"")
I downloaded another schedule, which uses the same formula, and allows me to go beyond 24 lines, but would still like to see this one work.
Bookmarks